{"id":"kit.WF-03","name":"Kit for RF camera for live sports / IMAG","as_of":"2026-10-26","horizon_months":36,"billed_months":36,"currency":"USD","lines":[{"term":"hardware","label":"Ranger Mk II × 2","status":"open","amount":null,"currency":null,"reason":"no list price in any country","item":"prod.ranger-mk-ii","qty":2,"nearest":{"item":"prod.ranger-mk-ii","amount":16490,"currency":"USD","unit":null,"type":"street","country":"US","seller":"tp.bhphoto","date_seen":"2026-10-20","vat_included":false,"source":"src.bhphotovideo-com.c.product.1761101-reg.teradek-10-2595-v-ranger-mk-ii-5000-html"}},{"term":"accessory","label":"Antennas","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"accessory","label":"Power cable (2-pin to D-Tap or AC adapter)","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"accessory","label":"Battery plate (V-mount or Gold-mount)","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"licence","label":"Regional spectrum license for 4.9 GHz if required","status":"open","amount":null,"currency":null,"reason":"no price observation","item":"tp.teradek.regional-spectrum-license-for-4-9-ghz-if-required","parent":"prod.ranger-mk-ii"},{"term":"hardware","label":"Ranger Mk II × 2","status":"open","amount":null,"currency":null,"reason":"no list price in any country","item":"prod.ranger-mk-ii","qty":2,"nearest":{"item":"prod.ranger-mk-ii","amount":16490,"currency":"USD","unit":null,"type":"street","country":"US","seller":"tp.bhphoto","date_seen":"2026-10-20","vat_included":false,"source":"src.bhphotovideo-com.c.product.1761101-reg.teradek-10-2595-v-ranger-mk-ii-5000-html"}},{"term":"accessory","label":"Antennas","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"accessory","label":"Power cable (2-pin to D-Tap or AC adapter)","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"accessory","label":"Battery plate (V-mount or Gold-mount)","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ranger-mk-ii"},{"term":"licence","label":"Regional spectrum license for 4.9 GHz if required","status":"open","amount":null,"currency":null,"reason":"no price observation","item":"tp.teradek.regional-spectrum-license-for-4-9-ghz-if-required","parent":"prod.ranger-mk-ii"},{"term":"data","label":"Cellular data","status":"na","amount":null,"currency":null,"reason":"connectivity is not stated, not costed as cellular"},{"term":"support","label":"Support plan","status":"open","amount":null,"currency":null,"reason":"no support plan in the scenario"},{"term":"labour","label":"Labour","status":"open","amount":null,"currency":null,"reason":"no crew or hours in the scenario"},{"term":"residual","label":"Residual value","status":"open","amount":null,"currency":null,"reason":"no residual value % in the scenario"}],"subtotals":{},"open_items":[{"term":"hardware","label":"Ranger Mk II × 2","reason":"no list price in any country","item":"prod.ranger-mk-ii"},{"term":"accessory","label":"Antennas","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"Power cable (2-pin to D-Tap or AC adapter)","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"Battery plate (V-mount or Gold-mount)","reason":"named only: no catalog item or price","item":null},{"term":"licence","label":"Regional spectrum license for 4.9 GHz if required","reason":"no price observation","item":"tp.teradek.regional-spectrum-license-for-4-9-ghz-if-required"},{"term":"hardware","label":"Ranger Mk II × 2","reason":"no list price in any country","item":"prod.ranger-mk-ii"},{"term":"accessory","label":"Antennas","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"Power cable (2-pin to D-Tap or AC adapter)","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"Battery plate (V-mount or Gold-mount)","reason":"named only: no catalog item or price","item":null},{"term":"licence","label":"Regional spectrum license for 4.9 GHz if required","reason":"no price observation","item":"tp.teradek.regional-spectrum-license-for-4-9-ghz-if-required"},{"term":"support","label":"Support plan","reason":"no support plan in the scenario","item":null},{"term":"labour","label":"Labour","reason":"no crew or hours in the scenario","item":null},{"term":"residual","label":"Residual value","reason":"no residual value % in the scenario","item":null}],"conversion":null,"core":null,"flags":[],"assumptions":[{"id":"fleet_hours","text":"Hours per week are fleet streaming hours, summed over encoders (TCO_CALC.md 9.3)."},{"id":"egress_per_destination","text":"Core egress counts once per destination (TCO_CALC.md 9.4, to be confirmed by the MRD)."},{"id":"fx_ecb","text":"Lines and subtotals stay in their observed currency; the total is converted to the scenario's currency only at ECB reference rates dated as_of, never a placeholder, else conversion is open."},{"id":"whole_periods","text":"Monthly subscriptions bill whole months and annual billing bills whole years over the horizon."},{"id":"as_observed","text":"Prices are used as observed, with their VAT flag; nothing is added or removed for VAT."}],"context":[],"sensitivities":[],"totals":{"purchase":{},"running":{},"credit":{},"running_per_month":{},"known":{}},"source_ids":[],"scenario":{"id":"kit.WF-03","name":"Kit for RF camera for live sports / IMAG","horizon_months":36,"currency":"USD","items":[{"item":"prod.ranger-mk-ii","qty":2,"price_type":"list"},{"item":"prod.ranger-mk-ii","qty":2,"price_type":"list"}],"plans":[],"usage":{},"kit":true,"kit_inputs":[]},"changes":[],"generated_at":"2026-10-26T16:33:52Z","data_version":"6d29e2f86993"}