{"id":"kit.WF-10","name":"Kit for Wireless camera control and live color","as_of":"2026-10-26","horizon_months":36,"billed_months":36,"currency":"USD","lines":[{"term":"hardware","label":"Link AX Wireless Access Point Router 5 Port","status":"priced","amount":899.0,"currency":"USD","item":"prod.link-ax","qty":1,"formula":"quantity × unit price","math":"1 × 899 = 899","observation":{"item":"prod.link-ax","amount":899,"currency":"USD","unit":null,"type":"list","country":"US","seller":"tp.teradek.store","date_seen":"2026-10-21","vat_included":false,"source":"src.teradek-com.products.link-ax","note":"ODS pricing.list_price_usd; list price effective 2023-06-01"}},{"term":"accessory","label":"Power supply (2-pin to AC adapter) or V-Mount / Gold Mount battery","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.link-ax"},{"term":"accessory","label":"antennas (included)","status":"included","amount":null,"currency":null,"parent":"prod.link-ax","reason":"included with the item"},{"term":"hardware","label":"Teradek RT FIZ Kit (CTRL.5) × 4","status":"priced","amount":40796.0,"currency":"USD","item":"prod.rt-fiz-kits-with-ctrl-5","qty":4,"formula":"quantity × unit price","math":"4 × 10,199 = 40,796","observation":{"item":"prod.rt-fiz-kits-with-ctrl-5","amount":10199,"currency":"USD","unit":null,"type":"list","country":"US","seller":"tp.teradek.store","date_seen":"2026-10-21","vat_included":false,"source":"src.teradek-com.collections.sale.page-6","note":"ODS pricing.list_price_usd; list price effective 2024-09-12; Official list price for complete RT FIZ Kit with CTRL.5 & MDR.X (15-0056) ($9,995 for MDR.S kit 15-0055)"}},{"term":"accessory","label":"Sony NP-F battery","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"accessory","label":"NP-F battery charger","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"accessory","label":"2-pin to D-Tap / 2-pin power cable","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"accessory","label":"RT motor cables","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"accessory","label":"focus marking ring","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"accessory","label":"15mm/19mm rod clamps","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"licence","label":"Lens Mapping License","status":"open","amount":null,"currency":null,"reason":"no price observation","item":"tp.teradek.lens-mapping-license","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"licence","label":"optional RED/ARRI WiFi Camera Control License","status":"open","amount":null,"currency":null,"reason":"no price observation","item":"tp.teradek.optional-red-arri-wifi-camera-control-license","parent":"prod.rt-fiz-kits-with-ctrl-5"},{"term":"hardware","label":"Teradek RT CTRL.5 Wireless Lens Controller","status":"open","amount":null,"currency":null,"reason":"no price observation for this item","item":"prod.ctrl-5","qty":1},{"term":"accessory","label":"Sony NP-F battery","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ctrl-5"},{"term":"accessory","label":"2x 2.4 GHz antennas","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ctrl-5"},{"term":"accessory","label":"focus marking ring","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ctrl-5"},{"term":"accessory","label":"5-pin USB monitor cable","status":"open","amount":null,"currency":null,"reason":"named only: no catalog item or price","parent":"prod.ctrl-5"},{"term":"data","label":"Cellular data","status":"na","amount":null,"currency":null,"reason":"connectivity is not stated, not costed as cellular"},{"term":"support","label":"Support plan","status":"open","amount":null,"currency":null,"reason":"no support plan in the scenario"},{"term":"labour","label":"Labour","status":"open","amount":null,"currency":null,"reason":"no crew or hours in the scenario"},{"term":"residual","label":"Residual value","status":"open","amount":null,"currency":null,"reason":"no residual value % in the scenario"}],"subtotals":{"USD":41695.0},"open_items":[{"term":"accessory","label":"Power supply (2-pin to AC adapter) or V-Mount / Gold Mount battery","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"Sony NP-F battery","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"NP-F battery charger","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"2-pin to D-Tap / 2-pin power cable","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"RT motor cables","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"focus marking ring","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"15mm/19mm rod clamps","reason":"named only: no catalog item or price","item":null},{"term":"licence","label":"Lens Mapping License","reason":"no price observation","item":"tp.teradek.lens-mapping-license"},{"term":"licence","label":"optional RED/ARRI WiFi Camera Control License","reason":"no price observation","item":"tp.teradek.optional-red-arri-wifi-camera-control-license"},{"term":"hardware","label":"Teradek RT CTRL.5 Wireless Lens Controller","reason":"no price observation for this item","item":"prod.ctrl-5"},{"term":"accessory","label":"Sony NP-F battery","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"2x 2.4 GHz antennas","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"focus marking ring","reason":"named only: no catalog item or price","item":null},{"term":"accessory","label":"5-pin USB monitor cable","reason":"named only: no catalog item or price","item":null},{"term":"support","label":"Support plan","reason":"no support plan in the scenario","item":null},{"term":"labour","label":"Labour","reason":"no crew or hours in the scenario","item":null},{"term":"residual","label":"Residual value","reason":"no residual value % in the scenario","item":null}],"conversion":null,"core":null,"flags":[],"assumptions":[{"id":"fleet_hours","text":"Hours per week are fleet streaming hours, summed over encoders (TCO_CALC.md 9.3)."},{"id":"egress_per_destination","text":"Core egress counts once per destination (TCO_CALC.md 9.4, to be confirmed by the MRD)."},{"id":"fx_ecb","text":"Lines and subtotals stay in their observed currency; the total is converted to the scenario's currency only at ECB reference rates dated as_of, never a placeholder, else conversion is open."},{"id":"whole_periods","text":"Monthly subscriptions bill whole months and annual billing bills whole years over the horizon."},{"id":"as_observed","text":"Prices are used as observed, with their VAT flag; nothing is added or removed for VAT."}],"context":[],"sensitivities":[],"totals":{"purchase":{"USD":41695.0},"running":{},"credit":{},"running_per_month":{},"known":{"USD":41695.0}},"source_ids":["src.teradek-com.collections.sale.page-6","src.teradek-com.products.link-ax"],"scenario":{"id":"kit.WF-10","name":"Kit for Wireless camera control and live color","horizon_months":36,"currency":"USD","items":[{"item":"prod.link-ax","qty":1,"price_type":"list"},{"item":"prod.rt-fiz-kits-with-ctrl-5","qty":4,"price_type":"list"},{"item":"prod.ctrl-5","qty":1,"price_type":"list"}],"plans":[],"usage":{},"kit":true,"kit_inputs":[]},"changes":[],"generated_at":"2026-10-26T16:33:52Z","data_version":"6d29e2f86993"}