Kit for Multi-platform streaming (draft: corrections pending)
Purchase and running costs are separate. Every line shows its inputs and a citation. Open lines are listed, never counted as zero. The kit records no usage: set the inputs to price Core and cellular data.
Purchase—one-off · priced lines only
Running, 36 months—per month × horizon
Known total—+ 7 open items, not included
Cost lines
36 months · prices as observed, in their own currency| Line | Inputs | Amount | Price source |
|---|---|---|---|
| Prism 853 4K 10bit HEVC/AVC 12G-SDI Encoder Card × 4Purchase | — | Openno price observation for this item | — |
| Prism 1RU or 2RU Base Chassis (10-2801 / 10-2802)Purchase · required accessory · for Prism 853 4K 10bit HEVC/AVC 12G-SDI Encoder Card | — | Opennamed only: no catalog item or price | — |
| Bi-directional Encode/Decode licencePurchase · required licence · for Prism 853 4K 10bit HEVC/AVC 12G-SDI Encoder Card | — | Openno price observation | — |
| Cellular dataRunning · data | — | Not applicableconnectivity is not stated, not costed as cellular | — |
| Support planRunning · support | — | Openno support plan in the scenario | — |
| LabourRunning · labour | — | Openno crew or hours in the scenario | — |
| Residual valueCredit · estimate | — | Openno residual value % in the scenario | — |
| Core ClassicRunning · subscription | — | Openno plan chosen in the kit builder | — |
Open items (7)
Prism 853 4K 10bit HEVC/AVC 12G-SDI Encoder Card × 4no price observation for this item
Prism 1RU or 2RU Base Chassis (10-2801 / 10-2802)named only: no catalog item or price
Bi-directional Encode/Decode licenceno price observation
Support planno support plan in the scenario
Labourno crew or hours in the scenario
Residual valueno residual value % in the scenario
Core Classicno plan chosen in the kit builder
Sensitivity
No sensitivities
Flags and assumptions
Hours per week are fleet streaming hours, summed over encoders (TCO_CALC.md 9.3).
Core egress counts once per destination (TCO_CALC.md 9.4, to be confirmed by the MRD).
Lines and subtotals stay in their observed currency; the total is converted to the scenario's currency only at ECB reference rates dated as_of, never a placeholder, else conversion is open.
Monthly subscriptions bill whole months and annual billing bills whole years over the horizon.
Prices are used as observed, with their VAT flag; nothing is added or removed for VAT.
Sources (0)
- None.