Kit from the kit builder, not a recorded scenario · Change the kit

Kit for Single-camera event stream (draft: corrections pending)

Purchase and running costs are separate. Every line shows its inputs and a citation. Open lines are listed, never counted as zero. The kit records no usage: set the inputs to price Core and cellular data.

Inputs

ConnectivityHardware Prices as of Country (sets currency and tax)

CurrencyUSD

A change recalculates this page and is never saved; the link carries it.

Purchase$16,470.00one-off · priced lines only

Running, 36 months—per month × horizon

Known total$16,470.00+ 8 open items, not included · before sales tax

Cost lines

36 months · prices as observed, in their own currency

Line	Inputs	Amount	Price source
Prism Mobile 5G Dual 5G-Q HEVC/AVC Encoder × 3Purchase	quantity × unit price3 × 5,490 = 16,470	$16,470.00	$5,490.00USexcl. tax · tp.teradek.store · 2026-10-21
Battery platePurchase · required accessory · for Prism Mobile 5G Dual 5G-Q HEVC/AVC Encoder	—	Opennamed only: no catalog item or price	—
antennasPurchase · required accessory · for Prism Mobile 5G Dual 5G-Q HEVC/AVC Encoder	—	Opennamed only: no catalog item or price	—
Bi-directional Encode/Decode licencePurchase · required licence · for Prism Mobile 5G Dual 5G-Q HEVC/AVC Encoder	—	Openno price observation	—
Cellular dataRunning · data	—	Not applicableconnectivity is not stated, not costed as cellular	—
Support planRunning · support	—	Openno support plan in the scenario	—
LabourRunning · labour	—	Openno crew or hours in the scenario	—
Residual valueCredit · estimate	—	Openno residual value % in the scenario	—
Core ClassicRunning · subscription	—	Openno plan chosen in the kit builder	—
Teradek DataRunning · subscription	—	Openno plan chosen in the kit builder	—

Open items (8)

Battery platenamed only: no catalog item or price

antennasnamed only: no catalog item or price

Bi-directional Encode/Decode licenceno price observation

Support planno support plan in the scenario

Labourno crew or hours in the scenario

Residual valueno residual value % in the scenario

Core Classicno plan chosen in the kit builder

Teradek Datano plan chosen in the kit builder

Sensitivity

No sensitivities

Flags and assumptions

Hours per week are fleet streaming hours, summed over encoders (TCO_CALC.md 9.3).

Core egress counts once per destination (TCO_CALC.md 9.4, to be confirmed by the MRD).

Lines and subtotals stay in their observed currency; the total is converted to the scenario's currency only at ECB reference rates dated as_of, never a placeholder, else conversion is open.

Monthly subscriptions bill whole months and annual billing bills whole years over the horizon.

Prices are used as observed, with their VAT flag; nothing is added or removed for VAT.

Check this kit against my gear → Result as JSON

Sources (1)

src.teradek-com.pages.prism-mobile