Kit for Cloud video village / remote review on set
Purchase and running costs are separate. Every line shows its inputs and a citation. Open lines are listed, never counted as zero. The kit records no usage: set the inputs to price Core and cellular data.
Purchase≈ PLN 3,505.74from $899.00one-off · priced lines only
Running, 36 months≈ PLN 13,898.17from $3,564.00≈ PLN 386.06 per month
Known total≈ PLN 17,403.91from $4,463.00+ 8 open items, not included · excl. VAT
Poland, incl. VAT≈ PLN 21,406.81
Poland · incl. 23% VAT · converted from USD at 1 USD = 3.8996 PLN (ECB cross rate via EUR, 2026-10-22). Not an offer price.
Cost lines
36 months · in PLN, converted from the observed prices| Line | Inputs | Amount | Price source |
|---|---|---|---|
| Serv 4K (2024) × 4Purchase | — | Openno price observation for this item | — |
| 12G-SDI / HDMI cablePurchase · required accessory · for Serv 4K (2024) | — | Opennamed only: no catalog item or price | — |
| power supply / 2-pin DC cablePurchase · required accessory · for Serv 4K (2024) | — | Opennamed only: no catalog item or price | — |
| Link AX Wireless Access Point Router 5 PortPurchase | quantity × unit price1 × 899 = 899 | ≈ PLN 3,505.74$899.00 | $899.00US
Raw value as published—
Sourcesrc.teradek-com.products.link-axhttps://teradek.com/products/link-ax
Tier: OfficialObserved 2026-10-21Confidence: —
Open source ↗
|
| Power supply (2-pin to AC adapter) or V-Mount / Gold Mount batteryPurchase · required accessory · for Link AX Wireless Access Point Router 5 Port | — | Opennamed only: no catalog item or price | — |
| antennas (included)Purchase · required accessory · for Link AX Wireless Access Point Router 5 Port | — | Included | — |
| Teradek TV ProRunning · subscription | users × price per month × billed months1 × 99 × 36 = 3,564 | ≈ PLN 13,898.17$3,564.00 | $99.00US
Raw value as published—
Sourcesrc.teradek-com.pages.teradek-tvhttps://teradek.com/pages/teradek-tv
Tier: OfficialObserved 2026-10-21Confidence: —
Open source ↗
|
| Cellular dataRunning · data | — | Not applicableconnectivity is not stated, not costed as cellular | — |
| Support planRunning · support | — | Openno support plan in the scenario | — |
| LabourRunning · labour | — | Openno crew or hours in the scenario | — |
| Residual valueCredit · estimate | — | Openno residual value % in the scenario | — |
| Teradek DataRunning · subscription | — | Openno plan chosen in the kit builder | — |
Open items (8)
Serv 4K (2024) × 4no price observation for this item
12G-SDI / HDMI cablenamed only: no catalog item or price
power supply / 2-pin DC cablenamed only: no catalog item or price
Power supply (2-pin to AC adapter) or V-Mount / Gold Mount batterynamed only: no catalog item or price
Support planno support plan in the scenario
Labourno crew or hours in the scenario
Residual valueno residual value % in the scenario
Teradek Datano plan chosen in the kit builder
Sensitivity
No sensitivities
Flags and assumptions
Hours per week are fleet streaming hours, summed over encoders (TCO_CALC.md 9.3).
Core egress counts once per destination (TCO_CALC.md 9.4, to be confirmed by the MRD).
Lines and subtotals stay in their observed currency; the total is converted to the scenario's currency only at ECB reference rates dated as_of, never a placeholder, else conversion is open.
Monthly subscriptions bill whole months and annual billing bills whole years over the horizon.
Prices are used as observed, with their VAT flag; nothing is added or removed for VAT.
Sources (2)
- Raw value as published— Sourcesrc.teradek-com.pages.teradek-tvhttps://teradek.com/pages/teradek-tv Tier: OfficialObserved 2026-10-21Confidence: — Open source ↗ src.teradek-com.pages.teradek-tv
- Raw value as published— Sourcesrc.teradek-com.products.link-axhttps://teradek.com/products/link-ax Tier: OfficialObserved 2026-10-21Confidence: — Open source ↗ src.teradek-com.products.link-ax